51474 Mills RdJohnson ValleyCA92285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson Valley at 51474 Mills Rd, Johnson Valley, CA, 92285 priced at $200,000 converts $1,522/mo rent into $285/mo cash flow after a $979/mo obligation. Total monthly income equals $1,522/mo, and annual cash flow totals $3,416/yr on $66,300 invested. Return on cash invested prints 25.06% in year one, and rental yield reads 9.13% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 130.47% and total cumulative return in cash sums $86,504. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,522/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1961
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92285, Landers, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 795 (36.8%) |
| Renter Occupied HU | 287 (13.3%) |
| Vacant Housing Units | 1,076 (49.9%) |
| Median Home Value | $324,537 |
| Average Home Value | $374,440 |
Housing Distribution
Address Breakdown
Residential
791
Single Family
791
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Lee • eHomes
Mls Name: CRMLS
Mls ID: #CV25149179