Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5147 Ivycrest Trl, Arlington, TX, 76017 earns $174/mo cash flow from $3,154/mo rent with a $2,051/mo payment. Total monthly income totals $3,154/mo, and annual cash flow totals $2,091/yr on $138,899 capital. ROI tracks 21.41% on current figures, and rental yield reads 9.03% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 112.14% and total cumulative return in cash sums $155,765. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,154/mo property income instead of your personal income.
Single Family
Built in 1997
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $419,000 |
| 2014-07-18 | Sold | N/A |
| 2014-05-29 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $5834.15 | 9.07% | $376,499 | -0.79% |
| 2023-04-30 | $5349.11 | -11.13% | $379,486 | 20.25% |
| 2022-04-30 | $6018.94 | 3.14% | $315,581 | 21.85% |
Listed by: Marla Gober • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20919952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
