51459 SE Westlake Dr #102ScappooseOR97056
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Scappoose rental at 51459 SE Westlake Dr #102, Scappoose, OR, 97056 sits in the solid-income band: 11.74% gross yield, $2,640/mo rent, $461/mo net after the $1,214/mo debt service, DSCR 2.17. Entry price of $269,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $74,568 and $2,486/yr in principal reduction bring total cumulative return to $167,180.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $461 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $1,522 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97056, Scappoose, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,504 (100%) |
| Owner Occupied HU | 4,082 (74.2%) |
| Renter Occupied HU | 1,235 (22.4%) |
| Vacant Housing Units | 187 ( 3.4%) |
| Median Home Value | $474,775 |
| Average Home Value | $519,509 |
Housing Distribution
Address Breakdown
Residential
5,111
Single Family
5,043
Multi-Family
68
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97056, Scappoose, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,504 (100%) |
| Owner Occupied HU | 4,082 (74.2%) |
| Renter Occupied HU | 1,235 (22.4%) |
| Vacant Housing Units | 187 ( 3.4%) |
| Median Home Value | $474,775 |
| Average Home Value | $519,509 |
Housing Distribution
Address Breakdown
Residential
5,111
Single Family
5,043
Multi-Family
68
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices