5142 Brittney Elyse Cir APT MCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 5142 Brittney Elyse Cir APT M, Centreville, VA, 20120 earns $384/mo cash flow from $2,924/mo rent with a $2,080/mo payment. Total monthly income totals $2,924/mo, and annual cash flow totals $4,603/yr on $140,888 capital. ROI tracks 23.18% on current figures, and rental yield reads 8.26% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 120.08% and total cumulative return in cash sums $169,181. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,924/mo property income instead of your personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BADER AL-OTAIBI • Apex Home Realty
Mls Name: Bright MLS
Mls ID: #VAFX2257856