5141 Edgewater Beach RdGreen bayWI54311
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 5141 Edgewater Beach Rd, Green bay, WI, 54311 in Green bay. Rental yield 1.96%. At $949,000 with 1.96% gross yield, current distributions are modest, but the 5% appreciation rate projects $262,191 in new equity by year five, complemented by $8,740/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.36) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $51,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2% | 7.8% |
| Monthly Cash Flow | $(4,818) | $450 |
City averages based on Green bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,550 |
| Total Monthly Debt Service | $5,991 |
| DSCR Ratio | 0.26x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1931
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54311, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,214 (100%) |
| Owner Occupied HU | 10,328 (63.7%) |
| Renter Occupied HU | 5,180 (31.9%) |
| Vacant Housing Units | 706 ( 4.4%) |
| Median Home Value | $330,355 |
| Average Home Value | $364,011 |
Housing Distribution
Address Breakdown
Residential
15,361
Single Family
11,552
Multi-Family
3,809
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1931
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54311, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,214 (100%) |
| Owner Occupied HU | 10,328 (63.7%) |
| Renter Occupied HU | 5,180 (31.9%) |
| Vacant Housing Units | 706 ( 4.4%) |
| Median Home Value | $330,355 |
| Average Home Value | $364,011 |
Housing Distribution
Address Breakdown
Residential
15,361
Single Family
11,552
Multi-Family
3,809
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices