514 Wales CtBushkillPA18324



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 514 Wales Ct, Bushkill, PA, 18324 in Bushkill is the 1.70 coverage ratio: rent of $1,279/mo versus a $751/mo debt payment on a $167,000 property. Rental yield 9.19%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $46,139 by year five, with $1,538/yr in equity from paydown.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $(2,359) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,279 |
| Total Monthly Debt Service | $3,572 |
| DSCR Ratio | 0.36x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
1,742 sqft lot
$N/A/sqft
$2,544 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Townhouse
Built in 1985
1,742 sqft lot
$N/A/sqft
$2,544 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Steven Smaracko • Saw Creek Real Estate
Mls Name: PMAR
Mls ID: #PM-132497








