514 W Us Highway 54VandaliaMO63382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vandalia at 514 W Us Highway 54, Vandalia, MO, 63382 offers a 10.8% rental yield on a $174,900 purchase with $1,574/mo rent. Total monthly income registers $1,574/mo, and a $856/mo payment leaves $485/mo available for distribution. Annual cash flow reaches $5,818/yr on $57,979 to close, and return on cash invested stands at 29.94% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 156.7% and total cumulative return in cash at $90,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,574/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63382, Vandalia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,618 (100%) |
| Owner Occupied HU | 1,002 (61.9%) |
| Renter Occupied HU | 389 (24.0%) |
| Vacant Housing Units | 227 (14.0%) |
| Median Home Value | $106,022 |
| Average Home Value | $149,641 |
Housing Distribution
Address Breakdown
Residential
1,409
Single Family
1,373
Multi-Family
36
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices