514 SW 13th StPendletonOR97801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendleton at 514 SW 13th St, Pendleton, OR, 97801 uses $58,013 cash to close to unlock $5,319/yr annual cash flow and $443/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $857/mo payment keeps the spread at $443/mo. Purchase price stands at $175,000, and rental yield measures 10.29% with $1,500/mo rent. Return on cash invested shows 29.08% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 151.86% and total cumulative return in cash records $88,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $857/mo payment rather than investor’s personal income.
Manufactured
Built in 1982
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97801, Pendleton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,341 (100%) |
| Owner Occupied HU | 5,083 (54.4%) |
| Renter Occupied HU | 3,373 (36.1%) |
| Vacant Housing Units | 885 ( 9.5%) |
| Median Home Value | $337,168 |
| Average Home Value | $384,173 |
Housing Distribution
Address Breakdown
Residential
8,485
Single Family
8,015
Multi-Family
470
Businesses
1,006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices