514 Pompano St, Bayou Vista, TX, 77563 | 7.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
4 Bath
2432 sft

4725 Avenue R 1/2, Galveston, TX, 77551

Rental Income+ 1 more

2 Bed
1 Bath
1148 sft

2415 31st St, Galveston, TX, 77550

3 Bed
1 Bath
1438 sft

1033 Booth Ln, Alvin, TX, 77511

5 Bed
2 Bath
2149 sft

1716 Dolphin Dr, Seabrook, TX, 77586

Nearby investment properties with comparable prices

4 Bed
3 Bath
2335 sft

5309 W Bayou Maison Cir, Dickinson, TX, 77539

3 Bed
3 Bath
1858 sft

3522 Grassland Dr, League City, TX, 77511

3 Bed
3 Bath
1400 sft

4 S Sandpiper St, La Marque, TX, 77568

4 Bed
3 Bath
1989 sft

579 Avisa Dr, Kemah, TX, 77565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bayou Vista at 514 Pompano St, Bayou Vista, TX, 77563 priced at $389,700 pairs $2,465/mo rent with after a $1,907/mo payment. Total monthly income equals $2,465/mo. Return on cash invested is 17.07% in year one, and rental yield stands at 7.59% on a $389,700 basis. Equity gained on principal adds $2,515/yr, and 5% annual appreciation accumulates to $107,667 by year five. Five-year ROI measures 88.85% and total cumulative return in cash reaches $114,778. For financing, Ziffy Mortgage’s DSCR program evaluates $2,465/mo property income against a $1,907/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2000

4,599 sqft lot

$N/A/sqft

No HOA