514 Pantigo Rd #20East HamptonNY11937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Hampton at 514 Pantigo Rd #20, East Hampton, NY, 11937 offers a 9.55% rental yield on a $795,000 purchase with $6,327/mo rent. Total monthly income registers $6,327/mo, and a $3,891/mo payment leaves $1,018/mo available for distribution. Annual cash flow reaches $12,219/yr on $261,555 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,644 over five years. Portfolio math shows five-year ROI at 129.32% and total cumulative return in cash at $338,254. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,327/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11937, East Hampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,213 (100%) |
| Owner Occupied HU | 6,209 (47.0%) |
| Renter Occupied HU | 1,540 (11.7%) |
| Vacant Housing Units | 5,464 (41.4%) |
| Median Home Value | $1,090,360 |
| Average Home Value | $1,265,490 |
Housing Distribution
Address Breakdown
Residential
10,889
Single Family
10,683
Multi-Family
206
Businesses
856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Robertson - Real Estate Sales Person • Saunders & Associates
Mls Name: Out East
Mls ID: #386398