514 N Bell DrCrescentOK73028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent at 514 N Bell Dr, Crescent, OK, 73028 at $159,000 posts ROI 27.9% with $351/mo cash flow from $1,366/mo rent. Total monthly income equals $1,366/mo, and annual cash flow records $4,210/yr on $52,709 to close. Return on cash invested measures 27.9% and rental yield reads 10.31% at the current $159,000. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 by year five. Five-year ROI prints 145.96% and total cumulative return in cash totals $76,932.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,366/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1963
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73028, Crescent, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,603 (100%) |
| Owner Occupied HU | 1,020 (63.6%) |
| Renter Occupied HU | 310 (19.3%) |
| Vacant Housing Units | 273 (17.0%) |
| Median Home Value | $171,992 |
| Average Home Value | $286,578 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,319
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices