








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,920/mo, and a $7,219/mo payment. Purchase price stands at $1,475,000, and rental yield measures 1.56% with $1,920/mo rent. Return on cash invested shows -1.15% in year one, and 5% annual appreciation builds toward $407,515 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $7,219/mo payment rather than investor’s personal income.
Single Family
Built in 1993
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gay Lynn L Wheeler • Horseshoe Bay Resort Realty
Mls Name: HLMLS
Mls ID: #175059