514 Locust Street,Beloit,WI,53511

Investment Highlights

Rental property for sale in Beloit at 514 Locust Street, Beloit, WI, 53511 priced at $129,900 pairs $1,021/mo rent with $149/mo cash flow after a $636/mo payment. Total monthly income equals $1,021/mo, and annual cash flow comes to $1,788/yr on $43,062 invested. Return on cash invested is 24.06% in year one, and rental yield stands at 9.43% on a $129,900 basis. Equity gained on principal adds $838/yr, and 5% annual appreciation accumulates to $35,889 by year five. Five-year ROI measures 125.95% and total cumulative return in cash reaches $54,235. For financing, Ziffy Mortgage’s DSCR program evaluates $1,021/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.