Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Strawn at 514 Jackson Ave, Strawn, TX, 76475 offers $2,032/mo rent that, after a $1,219/mo payment, leaves $261/mo cash flow. Total monthly income is $2,032/mo, and annual cash flow is $3,133/yr on $82,544 cash. Return on cash invested measures 23.7% in year one, and rental yield stands at 9.79% at a $249,000 entry. Equity gained on principal adds $1,607/yr while 5% annual appreciation compounds into $68,794 by year five. Five-year ROI records 124.47% and total cumulative return in cash reaches $102,740. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,032/mo property income versus a $1,219/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
4.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76475, Strawn, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 305 (35.4%) |
| Renter Occupied HU | 98 (11.4%) |
| Vacant Housing Units | 458 (53.2%) |
| Median Home Value | $148,958 |
| Average Home Value | $259,541 |
Residential
233
Single Family
233
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Listed for sale | $249,000 |
| 2024-05-19 | Listing removed | N/A |
| 2024-04-13 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aron Johnson • Gilchrist & Company
Mls Name: NTREIS
Mls ID: #20626920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
