514 Hudson StForest CityPA18421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forest City at 514 Hudson St, Forest City, PA, 18421 priced at $180,000 converts $1,391/mo rent into $212/mo cash flow after a $881/mo obligation. Total monthly income equals $1,391/mo, and annual cash flow totals $2,538/yr on $59,670 invested. Return on cash invested prints 24.16% in year one, and rental yield reads 9.27% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 126.16% and total cumulative return in cash sums $75,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,391/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in N/A
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18421, Forest City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,263 (100%) |
| Owner Occupied HU | 1,400 (61.9%) |
| Renter Occupied HU | 471 (20.8%) |
| Vacant Housing Units | 392 (17.3%) |
| Median Home Value | $220,465 |
| Average Home Value | $273,734 |
Housing Distribution
Address Breakdown
Residential
2,000
Single Family
1,947
Multi-Family
53
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Elliott • RPA Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-5506