514 Harvard St #2DBrooklineMA02446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookline at 514 Harvard St #2D, Brookline, MA, 02446 listed at $556,400 pairs $3,734/mo rent with a $2,723/mo payment to leave $227/mo cash flow. Total monthly income runs $3,734/mo, and annual cash flow reaches $2,729/yr on $183,056 cash to close. Return on cash invested measures 21.55% in year one, and rental yield registers 8.05% at a $556,400 basis. Equity gained on principal adds $3,590/yr, and annual property appreciation at 5% supports $153,723 by year five. Five-year ROI tracks 111.78% and total cumulative return in cash totals $204,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,734/mo property income relative to a $2,723/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02446, Brookline, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,510 (100%) |
| Owner Occupied HU | 5,569 (35.9%) |
| Renter Occupied HU | 9,254 (59.7%) |
| Vacant Housing Units | 687 ( 4.4%) |
| Median Home Value | $1,396,813 |
| Average Home Value | $1,471,850 |
Housing Distribution
Address Breakdown
Residential
14,194
Single Family
2,906
Multi-Family
11,288
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A