514 Earle StreetSanta RosaCA95404








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,825/mo, and a $2,692/mo payment. Purchase price stands at $549,950, and rental yield measures 6.16% with $2,825/mo rent. Return on cash invested shows 16.23% in year one, and 5% annual appreciation builds toward $151,941 over five years. Five-year ROI reaches 83.09% and total cumulative return in cash records $150,330. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,825/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1925
5,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,695 (100%) |
| Owner Occupied HU | 8,922 (50.4%) |
| Renter Occupied HU | 7,202 (40.7%) |
| Vacant Housing Units | 1,571 ( 8.9%) |
| Median Home Value | $893,932 |
| Average Home Value | $1,004,027 |
Housing Distribution
Address Breakdown
Residential
16,904
Single Family
14,745
Multi-Family
2,159
Businesses
1,286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Rob R Orlando • W Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #325047533
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.








