51390 SE Westlake DrScappooseOR97056
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 51390 SE Westlake Dr, Scappoose, OR, 97056 in Scappoose speaks for itself: 10.56% gross on a $299,900 price, generating $2,640/mo in rent and $830/mo in net income after the $1,349/mo debt service. DSCR 1.96, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,957 stacks alongside $82,857 in projected five-year appreciation and $2,762/yr in principal reduction. Projected total cumulative return: $166,891.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $830 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $1,691 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97056, Scappoose, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,504 (100%) |
| Owner Occupied HU | 4,082 (74.2%) |
| Renter Occupied HU | 1,235 (22.4%) |
| Vacant Housing Units | 187 ( 3.4%) |
| Median Home Value | $474,775 |
| Average Home Value | $519,509 |
Housing Distribution
Address Breakdown
Residential
5,111
Single Family
5,043
Multi-Family
68
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97056, Scappoose, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,504 (100%) |
| Owner Occupied HU | 4,082 (74.2%) |
| Renter Occupied HU | 1,235 (22.4%) |
| Vacant Housing Units | 187 ( 3.4%) |
| Median Home Value | $474,775 |
| Average Home Value | $519,509 |
Housing Distribution
Address Breakdown
Residential
5,111
Single Family
5,043
Multi-Family
68
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices