5139 Hill DrZephyrhillsFL33542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 5139 Hill Dr, Zephyrhills, FL, 33542 priced at $218,000 converts $1,771/mo rent into $264/mo cash flow after a $1,067/mo obligation. Total monthly income equals $1,771/mo, and annual cash flow totals $3,162/yr on $72,267 invested. Return on cash invested prints 24.28% in year one, and rental yield reads 9.75% against a $218,000 entry. Equity gained on principal adds $1,407/yr, while 5% annual appreciation compiles into $60,229 by year five. Five-year ROI reaches 127.29% and total cumulative return in cash sums $91,987. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,771/mo property income covering a $1,067/mo payment, not borrower’s personal income.
Manufactured
Built in 1980
5,972 sqft lot
$N/A/sqft
$35 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Rotante • KELLER WILLIAMS RLTY NEW TAMPA
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8309675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511