5138 N 177th AveLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Litchfield Park at 5138 N 177th Ave, Litchfield Park, AZ, 85340 generates $2,848/mo in rent, after a $3,000/mo payment. Total monthly income is $2,848/mo. Return on cash invested sits at 14.76% in year one, and rental yield is 5.58% on a $612,990 entry. Equity gained on principal adds $3,956/yr, while 5% annual appreciation builds toward $169,358 over five years. Five-year ROI reaches 75.1% and total cumulative return in cash sums $151,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,848/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,731 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Albert Kingsbury • PCD Realty, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6960190
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.