5136 Pintail DrHarpersvilleAL35078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harpersville at 5136 Pintail Dr, Harpersville, AL, 35078 priced at $244,995 pairs $1,650/mo rent with $267/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,650/mo, and annual cash flow comes to $3,207/yr on $81,216 invested. Return on cash invested is 23.86% in year one, and rental yield stands at 8.08% on a $244,995 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,688 by year five. Five-year ROI measures 123.34% and total cumulative return in cash reaches $100,175. For financing, Ziffy Mortgage’s DSCR program evaluates $1,650/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35078, Harpersville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 950 (100%) |
| Owner Occupied HU | 694 (73.1%) |
| Renter Occupied HU | 139 (14.6%) |
| Vacant Housing Units | 117 (12.3%) |
| Median Home Value | $212,319 |
| Average Home Value | $295,461 |
Housing Distribution
Address Breakdown
Residential
890
Single Family
890
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephan Bryant • SDH Alabama LLC
Mls Name: GALMLS
Mls Provider:
Mls ID: #21395625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.