Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5136 Chisholm View Dr, Fort Worth, TX, 76123 uses $165,750 cash to close to unlock $12,851/yr annual cash flow and $1,071/mo monthly cash flow. Total monthly income runs $4,729/mo, and a $2,447/mo payment keeps the spread at $1,071/mo. Purchase price stands at $500,000, and rental yield measures 11.35% with $4,729/mo rent. Return on cash invested shows 27.66% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 145.89% and total cumulative return in cash records $241,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,729/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,187 sqft lot
$N/A/sqft
$229 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $500,000 |
| 2022-08-09 | Sold | N/A |
| 2022-07-22 | Pending sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $9073.25 | -3.91% | $491,476 | -0.89% |
| 2023-07-25 | $9442.18 | -17.25% | $495,909 | 19.99% |
| 2022-07-25 | $11410.25 | 10.77% | $413,280 | 13.50% |
Listed by: Jason Cech • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21008589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
