5136 BaysideCaptivaFL33924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Captiva at 5136 Bayside, Captiva, FL, 33924 offers $2,237/mo rent that, after a $2,550/mo payment. Total monthly income is $2,237/mo. Return on cash invested measures 1.72% in year one, and rental yield stands at 5.15% at a $521,000 entry. Equity gained on principal adds $3,362/yr while 5% annual appreciation compounds into $143,943 by year five. Five-year ROI records 9.39% and total cumulative return in cash reaches $16,093. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,237/mo property income versus a $2,550/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
$16,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33924, Captiva, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,444 (100%) |
| Owner Occupied HU | 201 (13.9%) |
| Renter Occupied HU | 48 ( 3.3%) |
| Vacant Housing Units | 1,195 (82.8%) |
| Median Home Value | $1,097,222 |
| Average Home Value | $1,163,308 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shanan Spearing • Pelican's Nest Realty Services
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225015381
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.