5135 Kensington Way, Las Cruces, NM, 88012 | $309/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

3650 Morning Star Dr UNIT 3603, Las Cruces, NM, 88011

- Bed
- Bath
- sft

1345 Branson Ave APT 3E, Las Cruces, NM, 88001

3 Bed
1 Bath
1405 sft

1235 Poplar Ave, Las Cruces, NM, 88001

3 Bed
2 Bath
1680 sft

5429 Rexview Rd, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1064 sft

1173 Douglas Dr, Las Cruces, NM, 88005

3 Bed
2 Bath
1234 sft

1338 Kilmer St, Las Cruces, NM, 88001

2 Bed
2 Bath
990 sft

608 Cindy Pl, Las Cruces, NM, 88001

3 Bed
2 Bath
1474 sft

930 Alamo St, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 5135 Kensington Way, Las Cruces, NM, 88012 earns $309/mo cash flow from $1,777/mo rent with a $1,224/mo payment. Total monthly income totals $1,777/mo, and annual cash flow totals $3,711/yr on $82,875 capital. ROI tracks 24.39% on current figures, and rental yield reads 8.53% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 126.48% and total cumulative return in cash sums $104,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,777/mo property income instead of your personal income.

Single Family

Built in 2018

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127