5135 Big JohnsonColorado SpringsCO80925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colorado Springs at 5135 Big Johnson, Colorado Springs, CO, 80925 uses $190,703 cash to close to unlock $5,424/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $3,830/mo, and a $2,837/mo payment keeps the spread at $452/mo. Purchase price stands at $579,645, and rental yield measures 7.93% with $3,830/mo rent. Return on cash invested shows 22.9% in year one, and 5% annual appreciation builds toward $160,145 over five years. Five-year ROI reaches 118.38% and total cumulative return in cash records $225,761. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,830/mo property income covering a $2,837/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80925, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,598 (100%) |
| Owner Occupied HU | 5,877 (89.1%) |
| Renter Occupied HU | 520 ( 7.9%) |
| Vacant Housing Units | 201 ( 3.0%) |
| Median Home Value | $494,178 |
| Average Home Value | $513,668 |
Housing Distribution
Address Breakdown
Residential
6,429
Single Family
6,429
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Aspen View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A