5134 Garden Valley Rd, Garden Valley, CA, 95633 | $1,158/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1678 sft

3135 Upper Black Rock Rd, Cool, CA, 95614

3 Bed
2 Bath
1220 sft

152 Mulberry Ln, Auburn, CA, 95603

4 Bed
3 Bath
1612 sft

757 Whitworth Ct, Folsom, CA, 95630

3 Bed
3 Bath
1675 sft

1655 Ballou Cir, Folsom, CA, 95630

Nearby investment properties with comparable prices

3 Bed
2 Bath
1453 sft

682 David Cir, Placerville, CA, 95667

Airbnb Potential+ 1 more

3 Bed
2 Bath
1132 sft

3220 Naomi Way, Placerville, CA, 95667

3 Bed
2 Bath
1512 sft

5524 Daisy Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1620 sft

5819 Lynx Trl, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Garden Valley at 5134 Garden Valley Rd, Garden Valley, CA, 95633 priced at $449,900 pairs $3,941/mo rent with $1,158/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,941/mo, and annual cash flow comes to $13,895/yr on $149,142 invested. Return on cash invested is 29.23% in year one, and rental yield stands at 10.51% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 152.79% and total cumulative return in cash reaches $227,866. For financing, Ziffy Mortgage’s DSCR program evaluates $3,941/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1987

3.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95633, Garden Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,451 (100%)
Owner Occupied HU	1,132 (78.0%)
Renter Occupied HU	160 (11.0%)
Vacant Housing Units	159 (11.0%)
Median Home Value	$531,414
Average Home Value	$586,062