Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flushing at 5133 Goldsmith St APT 7A, Flushing, NY, 11373 generates $3,202/mo in rent, after a $2,682/mo payment. Total monthly income is $3,202/mo. Return on cash invested sits at 13.19% in year one, and rental yield is 7.01% on a $548,000 entry. Equity gained on principal adds $3,536/yr, while 5% annual appreciation builds toward $151,402 over five years. Five-year ROI reaches 68.8% and total cumulative return in cash sums $124,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,202/mo property income rather than buyer’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
$575 monthly HOA
Neighborhood data shown for ZIP Code: 11373, Elmhurst, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,494 (100%) |
| Owner Occupied HU | 8,533 (24.0%) |
| Renter Occupied HU | 24,857 (70.0%) |
| Vacant Housing Units | 2,104 ( 5.9%) |
| Median Home Value | $862,050 |
| Average Home Value | $890,952 |
Residential
25,941
Single Family
6,615
Multi-Family
19,326
Businesses
1,674
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $548,000 |
| 2024-12-03 | Listed for sale | $559,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $49,942 | 2.77% |
| 2022-02-13 | N/A | N/A | $48,596 | 19.53% |
| 2021-02-13 | N/A | N/A | $40,655 | -14.14% |
Listed by: Maria Sumasar • Access Homes Realty
Mls Name: StreetEasy
Mls ID: #S1745568
