5132 Forest Dr SE,Covington,GA,30014

Investment Highlights

Rental property for sale in Covington at 5132 Forest Dr SE, Covington, GA, 30014 generates $2,764/mo in rent and, after a $1,664/mo payment, leaves $695/mo in cash flow. Total monthly income is $2,764/mo, and annual cash flow is $8,338/yr on $112,710 invested. Return on cash invested sits at 27.31% in year one, and rental yield is 9.76% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 142.37% and total cumulative return in cash sums $160,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,764/mo property income rather than buyer’s personal income.