5131 Airlake Dr,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 5131 Airlake Dr, Woodbury, MN, 55129 listed at $728,289 pairs $5,156/mo rent with a $3,565/mo payment to leave $608/mo cash flow. Total monthly income runs $5,156/mo, and annual cash flow reaches $7,294/yr on $239,607 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 8.5% at a $728,289 basis. Equity gained on principal adds $4,700/yr, and annual property appreciation at 5% supports $201,213 by year five. Five-year ROI tracks 120.01% and total cumulative return in cash totals $287,561. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,156/mo property income relative to a $3,565/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).