5130 Browns Point Blvd #BTacomaWA98422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tacoma at 5130 Browns Point Blvd #B, Tacoma, WA, 98422 generates $2,983/mo in rent and, after a $1,713/mo payment, leaves $879/mo in cash flow. Total monthly income is $2,983/mo, and annual cash flow is $10,551/yr on $116,008 invested. Return on cash invested sits at 29% in year one, and rental yield is 10.23% on a $349,950 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,685 over five years. Five-year ROI reaches 151.39% and total cumulative return in cash sums $175,630. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,983/mo property income rather than buyer’s personal income.
Townhouse
Built in 1995
1,877 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98422, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,201 (100%) |
| Owner Occupied HU | 6,169 (75.2%) |
| Renter Occupied HU | 1,808 (22.0%) |
| Vacant Housing Units | 224 ( 2.7%) |
| Median Home Value | $667,258 |
| Average Home Value | $718,966 |
Housing Distribution
Address Breakdown
Residential
7,970
Single Family
7,297
Multi-Family
673
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alice Van Nguyen • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2464609