513 Virgil StBay PointCA94565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bay Point at 513 Virgil St, Bay Point, CA, 94565 with 5% annual appreciation on a $419,000 basis while $3,256/mo rent supports operations. Total monthly income totals $3,256/mo and a $2,051/mo payment preserves $664/mo for cash returns. Annual cash flow comes to $7,965/yr on $138,899 deployed, and return on cash invested reaches 25.64% in year one. Equity gained on principal adds $2,704/yr, and five-year appreciation sums $115,762 alongside rental yield of 9.33%. Five-year ROI measures 133.59% and total cumulative return in cash totals $185,549.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,256/mo property income versus a $2,051/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
3,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,781 (100%) |
| Owner Occupied HU | 17,563 (55.3%) |
| Renter Occupied HU | 13,096 (41.2%) |
| Vacant Housing Units | 1,122 ( 3.5%) |
| Median Home Value | $597,549 |
| Average Home Value | $644,907 |
Housing Distribution
Address Breakdown
Residential
31,108
Single Family
27,251
Multi-Family
3,857
Businesses
1,353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucy Cai • Keller Williams Thrive
Mls Name: MLSListings Inc
Mls ID: #ML82026053