513 Thomas TrlSeagovilleTX75159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seagoville at 513 Thomas Trl, Seagoville, TX, 75159 priced at $250,000 converts $2,365/mo rent into $587/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,365/mo, and annual cash flow totals $7,042/yr on $82,875 invested. Return on cash invested prints 28.41% in year one, and rental yield reads 11.35% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 149.62% and total cumulative return in cash sums $123,994. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,365/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1985
5,980 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Housing Distribution
Address Breakdown
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison West • Mark Spain Real Estate
Mls Name: NTREIS
Mls ID: #21144215