513 Sparrow DrMaryvilleTN37801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maryville at 513 Sparrow Dr, Maryville, TN, 37801 priced at $144,300 pairs $2,272/mo rent with $1,408/mo cash flow after a $706/mo payment. Total monthly income equals $2,272/mo, and annual cash flow comes to $16,902/yr on $47,835 invested. Return on cash invested is 55.24% in year one, and rental yield stands at 18.89% on a $144,300 basis. Equity gained on principal adds $931/yr, and 5% annual appreciation accumulates to $39,867 by year five. Five-year ROI measures 292.11% and total cumulative return in cash reaches $139,732. For financing, Ziffy Mortgage’s DSCR program evaluates $2,272/mo property income against a $706/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1993
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37801, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,245 (100%) |
| Owner Occupied HU | 8,725 (65.9%) |
| Renter Occupied HU | 3,801 (28.7%) |
| Vacant Housing Units | 719 ( 5.4%) |
| Median Home Value | $370,663 |
| Average Home Value | $438,397 |
Housing Distribution
Address Breakdown
Residential
13,699
Single Family
13,220
Multi-Family
479
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices