513 Prospect AveBridgeportPA19405
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 513 Prospect Ave, Bridgeport, PA, 19405 in Bridgeport speaks for itself: 10.73% gross on a $250,000 price, generating $2,234/mo in rent and $596/mo in net income after the $1,124/mo debt service. DSCR 1.99, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,154 stacks alongside $69,070 in projected five-year appreciation and $2,303/yr in principal reduction. Projected total cumulative return: $133,573.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $596 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,234 |
| Total Monthly Debt Service | $1,539 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1951
1,900 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19405, Bridgeport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,517 (100%) |
| Owner Occupied HU | 1,172 (46.6%) |
| Renter Occupied HU | 1,145 (45.5%) |
| Vacant Housing Units | 200 ( 7.9%) |
| Median Home Value | $336,196 |
| Average Home Value | $337,799 |
Housing Distribution
Address Breakdown
Residential
2,389
Single Family
2,099
Multi-Family
290
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1951
1,900 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19405, Bridgeport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,517 (100%) |
| Owner Occupied HU | 1,172 (46.6%) |
| Renter Occupied HU | 1,145 (45.5%) |
| Vacant Housing Units | 200 ( 7.9%) |
| Median Home Value | $336,196 |
| Average Home Value | $337,799 |
Housing Distribution
Address Breakdown
Residential
2,389
Single Family
2,099
Multi-Family
290
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Simmons • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PAMC2154024