Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 513 Prairie View Dr, Haslet, TX, 76052 offers a 9.11% rental yield on a $565,000 purchase with $4,290/mo rent. Total monthly income registers $4,290/mo, and a $2,765/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,421/yr on $185,885 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 111.99% and total cumulative return in cash at $208,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,290/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
8,799 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $565,000 |
| 2024-07-29 | Listing removed | N/A |
| 2024-07-10 | Price change | $569,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5349.29 | 8.10% | $462,000 | 12.82% |
| 2023-02-12 | $4948.36 | -7.88% | $409,519 | -7.62% |
| 2022-02-12 | $5371.90 | 196.81% | $443,306 | 1961.89% |
Listed by: Paul Blair • Grey Square
Mls Name: NTREIS
Mls ID: #20831795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
