513 New Regenia PlHolly HillSC29059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holly Hill at 513 New Regenia Pl, Holly Hill, SC, 29059 priced at $399,000 converts $2,760/mo rent into $385/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $4,617/yr on $132,269 invested. Return on cash invested prints 23.4% in year one, and rental yield reads 8.3% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 121.25% and total cumulative return in cash sums $160,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29059, Holly Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,764 (66.2%) |
| Renter Occupied HU | 495 (18.6%) |
| Vacant Housing Units | 404 (15.2%) |
| Median Home Value | $146,053 |
| Average Home Value | $198,417 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,052
Multi-Family
59
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Realty Solutions Group
Mls Name: CTMLS
Mls ID: #25028697