513 N Main StGordonNE69343
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 513 N Main St, Gordon, NE, 69343 in Gordon at $110,000 earns $1,028/mo in rent and nets $123/mo after the $495/mo payment, a 9.45% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $30,391 over five years. Ziffy Mortgage underwrites this on a 2.08 DSCR without U.S. credit history. With $1,013/yr in principal paydown, total projected return reaches $60,337.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $123 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,028 |
| Total Monthly Debt Service | $699 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1895
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69343, Gordon, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 638 (57.0%) |
| Renter Occupied HU | 262 (23.4%) |
| Vacant Housing Units | 220 (19.6%) |
| Median Home Value | $112,917 |
| Average Home Value | $240,533 |
Housing Distribution
Address Breakdown
Residential
1,007
Single Family
982
Multi-Family
25
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1895
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69343, Gordon, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 638 (57.0%) |
| Renter Occupied HU | 262 (23.4%) |
| Vacant Housing Units | 220 (19.6%) |
| Median Home Value | $112,917 |
| Average Home Value | $240,533 |
Housing Distribution
Address Breakdown
Residential
1,007
Single Family
982
Multi-Family
25
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices