Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Havre De Grace at 513 Majestic Prince Cir, Havre De Grace, MD, 21078 generates $2,832/mo in rent and, after a $2,154/mo payment, leaves $95/mo in cash flow. Total monthly income is $2,832/mo, and annual cash flow is $1,140/yr on $145,860 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 7.72% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 107.07% and total cumulative return in cash sums $156,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,832/mo property income rather than buyer’s personal income.
Townhouse
Built in 2010
3,472 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,099 (100%) |
| Owner Occupied HU | 6,294 (69.2%) |
| Renter Occupied HU | 2,219 (24.4%) |
| Vacant Housing Units | 586 ( 6.4%) |
| Median Home Value | $445,721 |
| Average Home Value | $488,694 |
Residential
8,782
Single Family
8,082
Multi-Family
700
Businesses
591
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Zack • Garceau Realty
Mls Name: Bright MLS
Mls ID: #MDHR2049650
