513 Leathertree Ln, Blythewood, SC, 29016 | $418/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1275 sft

4425 Kilbourne Rd, Columbia, SC, 29206

3 Bed
3 Bath
1612 sft

337 Wahoo Cir, Irmo, SC, 29063

2 Bed
2 Bath
2173 sft

1 Fairway Ln, Blythewood, SC, 29016

3 Bed
2 Bath
1406 sft

300 Oak Creek Cir, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
2 Bath
1694 sft

353 Switch Grass Ct, Elgin, SC, 29045

3 Bed
2 Bath
1933 sft

Julie II Plan, Raglins Creek, Lugoff, SC, 29078

3 Bed
2 Bath
1933 sft

Julie II Plan, Raglins Creek, Lugoff, SC, 29078

4 Bed
3 Bath
2205 sft

546 Blue Jay Way, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blythewood at 513 Leathertree Ln, Blythewood, SC, 29016 offers $2,659/mo rent that, after a $1,809/mo payment, leaves $418/mo cash flow. Total monthly income is $2,659/mo, and annual cash flow is $5,012/yr on $122,489 cash. Return on cash invested measures 24% in year one, and rental yield stands at 8.64% at a $369,500 entry. Equity gained on principal adds $2,384/yr while 5% annual appreciation compounds into $102,086 by year five. Five-year ROI records 124.62% and total cumulative return in cash reaches $152,644. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,659/mo property income versus a $1,809/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

$495 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,159 (100%)
Owner Occupied HU	9,061 (81.2%)
Renter Occupied HU	1,461 (13.1%)
Vacant Housing Units	637 ( 5.7%)
Median Home Value	$346,201
Average Home Value	$366,042