513 Harvest DrSaint CharlesMO63304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Charles at 513 Harvest Dr, Saint Charles, MO, 63304 earns $184/mo cash flow from $1,647/mo rent with a $1,150/mo payment. Total monthly income totals $1,647/mo, and annual cash flow totals $2,204/yr on $77,903 capital. ROI tracks 22.74% on current figures, and rental yield reads 8.41% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 118.08% and total cumulative return in cash sums $91,984. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,647/mo property income instead of your personal income.
Single Family
Built in 1972
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63304, Saint Charles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,153 (100%) |
| Owner Occupied HU | 14,356 (83.7%) |
| Renter Occupied HU | 2,290 (13.4%) |
| Vacant Housing Units | 507 ( 3.0%) |
| Median Home Value | $364,905 |
| Average Home Value | $408,403 |
Housing Distribution
Address Breakdown
Residential
16,807
Single Family
16,028
Multi-Family
779
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal A McGrath • Coldwell Banker Realty - Gundaker
Mls Name: MARIS
Mls ID: #25061665