513 Flamingo LnOsteenFL32764
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $165,000, 513 Flamingo Ln, Osteen, FL, 32764 in Osteen generates $1,290/mo in rent (9.38% yield) but nets only $195/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.74) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $45,586. Total projected return: $75,446.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 7.0% |
| Monthly Cash Flow | $195 | $250 |
City averages based on Osteen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,290 |
| Total Monthly Debt Service | $1,029 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1980
5,491 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32764, Osteen, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,484 (81.0%) |
| Renter Occupied HU | 141 ( 7.7%) |
| Vacant Housing Units | 208 (11.3%) |
| Median Home Value | $480,000 |
| Average Home Value | $515,756 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,337
Multi-Family
271
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1980
5,491 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32764, Osteen, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,484 (81.0%) |
| Renter Occupied HU | 141 ( 7.7%) |
| Vacant Housing Units | 208 (11.3%) |
| Median Home Value | $480,000 |
| Average Home Value | $515,756 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,337
Multi-Family
271
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices