513 Fireside Dr NWBondurantIA50035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bondurant at 513 Fireside Dr NW, Bondurant, IA, 50035 uses $103,760 cash to close to unlock $3,398/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,532/mo payment keeps the spread at $283/mo. Purchase price stands at $313,000, and rental yield measures 8.88% with $2,316/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $86,476 over five years. Five-year ROI reaches 120.85% and total cumulative return in cash records $125,389. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,532/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50035, Bondurant, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,867 (85.5%) |
| Renter Occupied HU | 413 (12.3%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $343,186 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
3,637
Single Family
3,194
Multi-Family
443
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices