513 E Silver Pines CtColbertWA99005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colbert at 513 E Silver Pines Ct, Colbert, WA, 99005 priced at $899,000 converts $3,527/mo rent into after a $4,400/mo obligation. Total monthly income equals $3,527/mo. Return on cash invested prints 12.45% in year one, and rental yield reads 4.71% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 62.55% and total cumulative return in cash sums $185,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,527/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99005, Colbert, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 3,414 (91.9%) |
| Renter Occupied HU | 228 ( 6.1%) |
| Vacant Housing Units | 72 ( 1.9%) |
| Median Home Value | $622,276 |
| Average Home Value | $660,747 |
Housing Distribution
Address Breakdown
Residential
3,550
Single Family
3,370
Multi-Family
180
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Bass • CENTURY 21 Beutler & Associates
Mls Name: SMLS
Mls ID: #202527106