513 College St NEDawsonGA39842








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Dawson at 513 College St NE, Dawson, GA, 39842 offers $1,414/mo rent that, after a $746/mo payment, leaves $486/mo cash flow. Total monthly income is $1,414/mo, and annual cash flow is $5,835/yr on $50,554 cash. Return on cash invested measures 31.45% in year one, and rental yield stands at 11.13% at a $152,500 entry. Equity gained on principal adds $984/yr while 5% annual appreciation compounds into $42,133 by year five. Five-year ROI records 164.69% and total cumulative return in cash reaches $83,255. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,414/mo property income versus a $746/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
0.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











