5129 Windlass Dr,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 5129 Windlass Dr, Woodbury, MN, 55129 listed at $577,385 pairs $4,692/mo rent with a $2,826/mo payment to leave $1,087/mo cash flow. Total monthly income runs $4,692/mo, and annual cash flow reaches $13,038/yr on $189,960 cash to close. Return on cash invested measures 26.92% in year one, and rental yield registers 9.75% at a $577,385 basis. Equity gained on principal adds $3,726/yr, and annual property appreciation at 5% supports $159,521 by year five. Five-year ROI tracks 140.5% and total cumulative return in cash totals $266,896. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,692/mo property income relative to a $2,826/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).