5129 E Lake Rd #1LivoniaNY14487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livonia at 5129 E Lake Rd #1, Livonia, NY, 14487 listed at $129,900 pairs $982/mo rent with a $636/mo payment to leave $114/mo cash flow. Total monthly income runs $982/mo, and annual cash flow reaches $1,372/yr on $43,062 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 9.07% at a $129,900 basis. Equity gained on principal adds $838/yr, and annual property appreciation at 5% supports $35,889 by year five. Five-year ROI tracks 120.65% and total cumulative return in cash totals $51,955. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $982/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14487, Livonia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,806 (100%) |
| Owner Occupied HU | 1,926 (68.6%) |
| Renter Occupied HU | 488 (17.4%) |
| Vacant Housing Units | 392 (14.0%) |
| Median Home Value | $230,594 |
| Average Home Value | $276,123 |
Housing Distribution
Address Breakdown
Residential
2,440
Single Family
2,384
Multi-Family
56
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices