5128 SW Field Ave, Waldport, OR, 97394 | $756/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5128 SW Field Ave, Waldport, OR, 97394 | $756/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1469 sft

2040 Overleaf Loop, Yachats, OR, 97498

3 Bed
3 Bath
1370 sft

350 Village Ln, Yachats, OR, 97498

2 Bed
4 Bath
2122 sft

60 Surfside Dr, Yachats, OR, 97498

2 Bed
4 Bath
3152 sft

514 Lemwick Ln, Yachats, OR, 97498

Nearby investment properties with comparable prices

2 Bed
2 Bath
972 sft

130 NE Salmon St, Yachats, OR, 97498

2 Bed
1 Bath
810 sft

1110 King St, Yachats, OR, 97498

1 Bed
1 Bath
616 sft

968 Horizon Hill Rd, Yachats, OR, 97498

3 Bed
1 Bath
1248 sft

5083 NE Highland Ave, Yachats, OR, 97498

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waldport at 5128 SW Field Ave, Waldport, OR, 97394 listed at $355,000 pairs $2,899/mo rent with a $1,738/mo payment to leave $756/mo cash flow. Total monthly income runs $2,899/mo, and annual cash flow reaches $9,069/yr on $117,683 cash to close. Return on cash invested measures 27.61% in year one, and rental yield registers 9.8% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 143.96% and total cumulative return in cash totals $169,416. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,899/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2005

0.44 Acres lot

$N/A/sqft

No HOA

More details about the property

Clean and comfortable 3 bedroom home, built in 2005 with lots of recent upgrades including flooring, window coverings, trim, paint, and a brand new roof completed in 2025. Private location near end of street on a flat .44 acre lot, with nearby beach access and close proximity to city amenities. Terrific private neighborhood, end of street location affords added privacy and security.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,757 (100%)
Owner Occupied HU	2,047 (54.5%)
Renter Occupied HU	584 (15.5%)
Vacant Housing Units	1,126 (30.0%)
Median Home Value	$408,669
Average Home Value	$440,280