5127 Madison Lakes Cir EFort LauderdaleFL33328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Lauderdale at 5127 Madison Lakes Cir E, Fort Lauderdale, FL, 33328 priced at $678,000 converts $7,654/mo rent into $2,646/mo cash flow after a $3,318/mo obligation. Total monthly income equals $7,654/mo, and annual cash flow totals $31,753/yr on $223,062 invested. Return on cash invested prints 34.3% in year one, and rental yield reads 13.55% against a $678,000 entry. Equity gained on principal adds $4,375/yr, while 5% annual appreciation compiles into $187,319 by year five. Five-year ROI reaches 181.55% and total cumulative return in cash sums $404,973. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,654/mo property income covering a $3,318/mo payment, not borrower’s personal income.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniela Levtov • Smart Luxe
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11646274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.