51263 County Road 118, Deer River, MN, 56636 | $157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2768 sft

718 NW 1st Ave, Grand Rapids, MN, 55744

2 Bed
- Bath
768 sft

111 Wakeman Bay Rd, Grand Rapids, MN, 55744

2 Bed
2 Bath
1384 sft

20380 Crystal Springs Loop, Grand Rapids, MN, 55744

2 Bed
2 Bath
1756 sft

502 NW 7th Ave, Grand Rapids, MN, 55744

Nearby investment properties with comparable prices

3 Bed
1 Bath
1368 sft

41254 Little Clara Dr, Deer River, MN, 56636

3 Bed
2 Bath
1408 sft

711 NW 7th Ave, Grand Rapids, MN, 55744

3 Bed
2 Bath
1408 sft

712 NW 8th Ave, Grand Rapids, MN, 55744

3 Bed
2 Bath
1408 sft

740 NW 8th Ave, Grand Rapids, MN, 55744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Deer River at 51263 County Road 118, Deer River, MN, 56636 earns $157/mo cash flow from $1,687/mo rent with a $1,199/mo payment. Total monthly income totals $1,687/mo, and annual cash flow totals $1,889/yr on $81,184 capital. ROI tracks 22.24% on current figures, and rental yield reads 8.27% at a $244,900 purchase. Equity gained on principal adds $1,580/yr, and 5% annual appreciation supports $67,661 over five years. Five-year ROI reaches 115.42% and total cumulative return in cash sums $93,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,687/mo property income instead of your personal income.

Single Family

Built in 1981

3.25 Acres lot

$N/A/sqft

No HOA