Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,401/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 3.03% with $2,401/mo rent. Return on cash invested shows 3.34% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 15.19% and total cumulative return in cash records $47,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,401/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Single Family
Built in 1988
17.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Diehl • Round Top Real Estate
Mls Name: HAR
Mls ID: #84728745
